SPECIAL ALCOHOL FUND Budget Budget Request Req. vs. Adv Brd Apprvd
  2005 2006 2007 06 Budget Rec - 2007 Budget
DCCCA $72,563 $79,819 $79,819 0.00%     T
DCCCA  d/b/a First Step House 26,500 29,150 29,150 0.00%     T
DCCCA Com. Coord. 18,105 19,380 19,380 0.00%     C
Headquarters, Inc - First Call 23,750 23,750 23,750 0.00%     I
Hearthstone 6,500 6,500 10,000 53.85%     T
Douglas County Visitation Center 7,000 0 7,500 na     P
KU-Organizations and Activities 20,000 20,000 30,000 50.00%     P
KU-Center for Research 5,000 0 8,000 na     P
Lawrence USD 497 54,344 54,344 67,000 23.29%     P
Lawrence Public Schools - Jr. High 0 0 98,788 na     P
Van Go Mobile Arts, Inc. 25,000 40,300 50,346 24.93%     P
Haskell Foundation/HINU 7,500 0 0 na     P
Bert Nash (WRAP) 118,000 115,000 121,478 5.63%     P
Big Brothers/Big Sisters CORE 30,000 30,000 40,366 34.55%     P
Lawrence Memorial Hospital 15,000 15,000 50,000 233.33%     T
Lawrence Memorial Hospital 20,000 20,000 20,000 0.00%     I
Lawrence Memorial Hospital 0 0 20,000 na     C
Boys & Girls Club of Lawrence 101,278 101,278 106,278 4.94%     P
Heartland Regional Alcohol & Drug Cntr 0 30,500 40,000 31.15%     I
Lawrence Community Shelter 10,000 15,000 30,000 100.00%     I
Lawrence Community Shelter 0 0 20,000 na     C
Women's Transitional Care Services 0 0 19,885 na     P
Pelathe Community Resource Center 0 0 27,780 na     P
Ballard Community Center 0 0 17,440 na     P
             
Total $560,540 $600,021 $936,960 56.15% $0 $0  
2007 Funds Estimate: $600,000
   
C: Coordination 59,380
P: Prevention 594,861
T: Treatment 168,969
I: Intervention 113,750
  $936,960
   
unallocated   ($336,960)