GENERAL OPERATING FUND

Budget

Request

Req. vs.

 

2007

2008

07 Budget

Ballard Community Center

        7,500

          20,000

166.67%

Bert Nash (WRAP)

     250,000

         250,000

0.00%

Biosciences Initiatives

     200,000

         200,000

0.00%

Boys & Girls Club of Lawrence

     143,722

         143,722

0.00%

Douglas County CASA, Inc.

      20,000

          20,000

0.00%

Douglas County Legal Aid

      40,000

          40,000

0.00%

Douglas County Visitation Center

        7,500

            7,500

0.00%

Downtown Lawrence

      47,500

          47,000

-1.05%

ECO2 Operations

      10,000

            8,750

-12.50%

Ecumenical Minister's Fellowship

        5,000

            6,500

30.00%

Health Care Access-Pharmacy

      28,000

          28,840

3.00%

Homeless Task Force Recommendation

 

 

 

Bert Nash City Homeless Outreach Team

 

         164,000

 

Community Cooperation Committee

 

            3,000

 

Salvation Army

 

          11,000

 

Lawrence Community Shelter

 

            9,000

 

Subtotal

     209,000

         187,000

-10.53%

Housing & Credit Counseling

      19,000

          29,626

55.93%

Jayhawk Area Agency on Aging

        7,830

            7,830

0.00%

Juneteenth Celebration

        5,000

 

-100.00%

Lawrence Arts Center

      95,000

         120,000

26.32%

Lawrence Chamber of Commerce

     145,000

         195,000

34.48%

Lawrence Humane Society

     267,000

         267,000

0.00%

The Leo Center

             -  

          36,000

 

Salvation Army

      30,000

          30,000

0.00%

The Shelter, Inc.

      34,737

          34,737

0.00%

Van Go Mobile Arts

      35,000

          35,000

0.00%

Warm Hearts

        6,000

            6,000

0.00%

Women's Transitional Care Service

        6,000

            6,000

0.00%

 

             -  

 

 

Total

  1,618,789

      1,726,505

6.65%

The General Fund is supported by property tax, sales tax, franchise fees, user fees, fines and misc. sources. 

 

 

GUEST TAX FUND

Budget

Request

Req. vs.

 

2007

2008

07 Budget

Convention & Visitors Bureau

$789,250

$820,800

4.00%

Visit 2020 Reserve Fund

48,750

 53,937

10.64

Sister Cities  Advisory Board

12,000

12,000

0.00%

Total

$850,000

$886,737

4.32%

The Guest Tax Fund is supported by the 5% Guest Tax. 

 

 

 

LIBRARY FUND

Budget

Request

Req. vs.

 

2007

2008

07 Budget

Lawrence Public Library

$2,950,000

$3,160,000

7.12%

The Library Fund is supported by property tax and motor vehicle taxes. 

 

 

SPECIAL RECREATION FUND

Budget

Request

Req. vs.

 

2007

2008

07 Budget

Lawrence Arts Center Scholarship

$25,000

$25,000

0.00%

Arts Commission

23,400

27,000

15.38%

Total

$48,400

$52,000

7.44%

The Special Recreation Fund is supported by the Liquor Tax. 

 

 

SPECIAL ALCOHOL FUND

Budget

Request

Req. vs.

 

2007

2008

07 Budget

Ballard Community Center

15,000

25,000

66.67%

Bert Nash (WRAP)

100,000

120,000

20.00%

Big Brothers/Big Sisters

30,000

40,366

34.55%

Boys & Girls Club of Lawrence

100,000

106,278

6.28%

DCCCA

$79,819

$79,819

0.00%

DCCCA  d/b/a First Step House

29,150

29,150

0.00%

DCCCA Com. Coord.

19,380

18,435

-4.88%

Headquarters, Inc - First Call

23,750

23,750

0.00%

Hearthstone

7,500

10,000

33.33%

KU-Organizations and Activities

25,000

30,000

20.00%

Lawrence Community Shelter

30,000

33,000

10.00%

Lawrence Memorial Hospital

40,000

50,000

25.00%

Lawrence Memorial Hospital

 

20,000

NA

Lawrence Police Department

 

224,122

NA

Lawrence Public Schools

60,000

137,536

129.23%

Pelathe Community Resource Center

25,000

25,000

0.00%

Van Go Mobile Arts, Inc.

40,300

47,500

17.87%

Women's Transitional Care Services

17,000

17,000

0.00%

Total

$641,899

$1,036,956

61.55%

The Special Alcohol Fund is supported by the Liquor Tax.